Project TARTAN — Menzies Aviation plc

Full business valuation model · DCF · WACC · Trading comps · Precedent transactions · LBO · Sensitivities · Football field

Fully dynamic — every figure is editable, Bear/Base/Bull scenarios, live sensitivity grids & tornado. Valuations recompute instantly.

Confidential — Illustrative Analysis

Prepared for illustrative purposes from public filings: John Menzies plc AR&A 2021, Agility / PR Newswire (Aug 2022), Reuters (Sep 2022). Not investment advice. Deployed on Cloudflare.